{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Productos","Productos (2)"],"read":"whole","date_system":"1900"}

{"sheet":"Productos","index":0,"n_rows":22,"n_cols":10,"rows_kept":22}
["Gastos Indispensables"]
["Producto","Cantidad","Existencias","Precio unitario","Total Quetzales","Tasa de Cambio","Total dólares",null,"Total General Q.","Total General $"]
[]
["Leche","1 galón",9,{"v":31.6,"d":"Q31.60"}]
["Arroz","1 kilo",7,{"v":6.69,"d":"Q6.69"},{"$nulls":4},"Contar Total General Q.","Contar Total General $"]
["Maizena","7 sobres",14,{"v":1.99,"d":"Q1.99"}]
["Café soluble","200 grms.",22,{"v":21.99,"d":"Q21.99"}]
["Frijol","2 kilos",26,{"v":14,"d":"Q14.00"},{"$nulls":4},"Promedio Total General Q.","Promedio Total General $"]
["Sopa","7 sobres",26,{"v":1.69,"d":"Q1.69"}]
["Huevos","2 docenas",22,{"v":10.4,"d":"Q10.40"}]
["Consomate","8 cubos",9,{"v":4.99,"d":"Q4.99"},{"$nulls":4},"Maximo Total General Q.","Maximo Total General $"]
["Harina de trigo","4 kilos",27,{"v":6.19,"d":"Q6.19"}]
["Azúcar","2 kilos",7,{"v":18.4,"d":"Q18.40"}]
["Aceite","3 litros",16,{"v":7.75,"d":"Q7.75"},{"$nulls":4},"Minimo Total General Q.","Minimo Total General $"]
["Manteca vegetal","1 kilo",5,{"v":5.5,"d":"Q5.50"}]
["Papa blanca","1 kilo",9,{"v":11,"d":"Q11.00"}]
["Jitomate","3 kilos",24,{"v":18,"d":"Q18.00"}]
["Pierna y muslo de pollo","2 kilos",25,{"v":11,"d":"Q11.00"}]
["Royal","125 grms.",21,{"v":3.5,"d":"Q3.50"}]
["Chiles","1 lata",5,{"v":12.3,"d":"Q12.30"}]
["Chile verde","1 kilo",7,{"v":7.9,"d":"Q7.90"}]
["Cebollas","1 kilo",27,{"v":4.99,"d":"Q4.99"}]

{"sheet":"Productos (2)","index":1,"n_rows":20,"n_cols":10,"rows_kept":20}
["Gastos Indispensables"]
["Producto","Cantidad","Existencias","Precio unitario","Total Quetzales","Tasa de Cambio","Total dólares",null,"Total Quetzales","Total Dorales"]
["Leche","1 galón",{"$f":"RANDBETWEEN(5,30)","v":12},31.6,{"$f":"C3*D3","v":{"v":379.20000000000005,"d":"Q379.20"}},{"v":7.71,"d":"Q7.71"},{"$f":"E3/F3","v":{"v":49.18287937743191,"d":"49.18"}},null,{"$f":"SUM(E3:E20)","v":{"v":3227.2000000000003,"d":"Q3,227.20"}},{"$f":"SUM(G3:G20)","v":{"v":418.5732814526589,"d":"418.57"}}]
["Arroz","1 kilo",{"$f":"RANDBETWEEN(5,30)","v":25},6.69,{"$f":"C4*D4","v":{"v":167.25,"d":"Q167.25"}},{"v":7.71,"d":"Q7.71"},{"$f":"E4/F4","v":{"v":21.69260700389105,"d":"21.69"}}]
["Maizena","7 sobres",24,1.99,{"v":47.76,"d":"Q47.76"},{"v":7.71,"d":"Q7.71"},{"v":6.19455252918288,"d":"6.19"}]
["Café soluble","200 grms.",19,21.99,{"v":417.80999999999995,"d":"Q417.81"},{"v":7.71,"d":"Q7.71"},{"v":54.19066147859922,"d":"54.19"}]
["Frijol","2 kilos",8,14,{"v":112,"d":"Q112.00"},{"v":7.71,"d":"Q7.71"},{"v":14.526588845654993,"d":"14.53"}]
["Sopa","7 sobres",10,1.69,{"v":16.9,"d":"Q16.90"},{"v":7.71,"d":"Q7.71"},{"v":2.1919584954604407,"d":"2.19"}]
["Huevos","2 docenas",28,10.4,{"v":291.2,"d":"Q291.20"},{"v":7.71,"d":"Q7.71"},{"v":37.769130998702984,"d":"37.77"}]
["Consomate","8 cubos",10,4.99,{"v":49.900000000000006,"d":"Q49.90"},{"v":7.71,"d":"Q7.71"},{"v":6.472114137483788,"d":"6.47"}]
["Harina de trigo","4 kilos",12,6.19,{"v":74.28,"d":"Q74.28"},{"v":7.71,"d":"Q7.71"},{"v":9.634241245136186,"d":"9.63"}]
["Azúcar","2 kilos",9,18.4,{"v":165.6,"d":"Q165.60"},{"v":7.71,"d":"Q7.71"},{"v":21.47859922178988,"d":"21.48"}]
["Aceite","3 litros",16,7.75,{"v":124,"d":"Q124.00"},{"v":7.71,"d":"Q7.71"},{"v":16.08300907911803,"d":"16.08"}]
["Manteca vegetal","1 kilo",29,5.5,{"v":159.5,"d":"Q159.50"},{"v":7.71,"d":"Q7.71"},{"v":20.687418936446175,"d":"20.69"}]
["Papa blanca","1 kilo",30,11,{"v":330,"d":"Q330.00"},{"v":7.71,"d":"Q7.71"},{"v":42.80155642023346,"d":"42.80"}]
["Jitomate","3 kilos",15,18,{"v":270,"d":"Q270.00"},{"v":7.71,"d":"Q7.71"},{"v":35.01945525291829,"d":"35.02"}]
["Pierna y muslo de pollo","2 kilos",18,11,{"v":198,"d":"Q198.00"},{"v":7.71,"d":"Q7.71"},{"v":25.68093385214008,"d":"25.68"}]
["Royal","125 grms.",26,3.5,{"v":91,"d":"Q91.00"},{"v":7.71,"d":"Q7.71"},{"v":11.802853437094683,"d":"11.80"}]
["Chiles","1 lata",11,12.3,{"v":135.3,"d":"Q135.30"},{"v":7.71,"d":"Q7.71"},{"v":17.54863813229572,"d":"17.55"}]
["Chile verde","1 kilo",25,7.9,{"v":197.5,"d":"Q197.50"},{"v":7.71,"d":"Q7.71"},{"v":25.61608300907912,"d":"25.62"}]